Opening a Jiu-Jitsu Academy: Chapter 1 The Business Plan
By OSJJ
Open Source Jiu-Jitsu
The Business Plan
Opening a Jiu-Jitsu Academy · Chapter One
What this chapter covers
• The two business plans you need, and which to build first
• The seven questions your pre-launch plan must answer, from market to when you can pay yourself
• What a financing-grade plan needs, section by section, for a bank, SBA lender, or investor
• How to build your startup cost sheet, your operating pro forma, and your break-even
• How your honest numbers become the plan that gets you funded
The first phase, before anything else, is the business plan. But that term hides a distinction that trips up a lot of first-time owners, because there are really two kinds of business plan. They do different jobs, for different audiences, and you build them in a specific order.
The first is personal. It is the plan you write for yourself, to find out honestly whether the academy will work before you spend a year of your life and most of your savings finding out the hard way. Its only audience is you, and its only job is to answer a small number of difficult questions truthfully. It is short, plain, and private. Call it the operator's pre-launch plan.
The second is for lenders. It is the formal document a bank, an SBA lender, or an outside investor reads before deciding whether to put money behind you. It is longer, it follows the structure lenders expect, and its job is to convince someone with capital that the academy is a reasonable bet. If you are seeking outside money, and most first-time owners are, you will need it. Call it the financing-grade business plan.
Most first-time owners need both, and the order is the part people get wrong. Build the personal one first. The honest numbers it produces are exactly what the lender's version is built on top of, so an owner who writes the personal plan first walks into the bank already knowing whether the academy works, while an owner who starts with the lender's document is often just dressing up a number they have never actually tested. So we will start with the personal plan and how to build it, and then turn to the version you take to a lender.
The operator's pre-launch plan
Here is what it has to answer, question by question.
Is there a real market here?
Not in theory. In specifics. How many people live in your target service area, defined as the actual driving radius your members would tolerate, which in most markets is twenty to thirty minutes maximum. Of those, how many are demographic candidates for Jiu-Jitsu: adults between roughly eighteen and sixty, kids between roughly four and fourteen for the kids program. How many existing academies are already in that radius, and what is their visible market share. The honest answer for many markets is that the addressable market is smaller than the founder first assumed, and the existing capacity is larger. This is fine. You can still build a successful academy in a competitive market. But the number tells you what is realistic, and the number is the input to everything that follows.
What will your concept actually be?
Not a marketing pitch. A specific concept that says what your academy does, who it is for, and what makes it distinct from the other options in your market. Sport-focused, self-defense-focused, kids-heavy, adult-focused, competition team, recreational, traditional, modern. The concept does not have to be revolutionary. It just has to be honest and specific. If your concept boils down to “a Jiu-Jitsu academy with good instructors and a welcoming environment,” you do not yet have a concept. Every academy claims that. The work of this question is to find the specific thing your academy will do that the other academies in your market are not doing, or are not doing well.
What is the revenue model?
Specific membership tiers at specific prices. A realistic projected member count over time, at month six, month twelve, month twenty-four, and steady state. Most first-time projections are too aggressive. Cut your initial projection in half. If the business still works at the cut number, you have a real plan. If it does not, the plan was depending on optimistic growth to compensate for structural problems, and the structural problems will still be there when the growth does not arrive.
What does it actually cost to open?
This is where most first-time founders make the largest single mistake. Startup costs include not just the visible categories like lease deposit, buildout, equipment, and signage, but the categories most plans miss entirely. Pre-opening payroll while you are training your first staff. Marketing spend before opening, ideally a meaningful amount rather than a token one, both to build the list you will invite to the grand opening and because the launch itself is one of the highest-return investments in the entire plan. Insurance. Permits and licenses. Software subscriptions starting before opening. Legal fees. Working capital to cover the gap between opening and the first revenue arriving. The total number is almost always higher than the founder's first estimate, and it is higher in specific categories most founders did not think to budget for.
What does it cost to operate, month over month?
Rent. Payroll, including yours if you are paying yourself, and including a realistic estimate for the staff you will need within the first year. Utilities. Insurance. Software. Marketing. Cleaning. Equipment maintenance. Banking and processing fees. Add it all up honestly. The total is your monthly burn, and it is the number every later phase has to be sized against.
How much runway do you need?
The most important number in the whole plan, and the one most founders get wrong. Runway is the number of months you can operate at a loss before the academy either becomes break-even or you run out of money. If your projected break-even is month nine, your minimum runway is twelve months. Realistic runway is closer to eighteen, because the revenue projection will be optimistic and the operating costs will run higher than budget. The runway requirement, multiplied by your monthly burn, plus your startup costs, is the capital you actually need to open. Not the capital you would prefer to need. The capital you actually need.
When can you pay yourself?
Be honest. For most first-time owners the answer is not for two to three years, and possibly longer. If your plan depends on paying yourself a real salary from month one, the plan is depending on numbers that will probably not arrive on schedule. Plan to live on something else for the first two years. If you cannot, the academy may not be the right move at this stage of your life, and finding that out at the planning stage is a meaningful service the plan is providing you.
The financing-grade business plan
If you are seeking outside money, and most first-time owners are, you will also need the financing-grade plan. This is the document a bank, an SBA lender, or an investor reads before deciding whether to put money behind you. It is longer and more formal than your pre-launch plan, but it is not a different set of facts. It is the same honest numbers, organized and presented so that someone with capital can evaluate the risk quickly. The good news is that once your pre-launch plan is done, most of the hard thinking is finished. The financing-grade plan is largely a matter of assembling what you already know into the structure lenders expect.
The sections, and what each has to do
Banks and the SBA look for a consistent set of sections. The exact order varies, but a fundable plan almost always contains these.
Executive summary. A one-page snapshot of the whole plan: the concept, the market, the team, the amount you are asking for, and how it gets repaid. It is written last and read first, and many lenders decide whether to keep reading from this page alone.
Company description. What the academy is, how it is organized as a legal entity, and what makes it distinct in your market. Your concept, stated plainly.
Market analysis. The evidence that a real market exists: the size of your service area, the demographic fit, the existing academies, and how comparable local businesses are performing. Real local comparables carry more weight than national averages.
Organization and management. Who is running the academy and why they can. Lenders lend to operators, not ideas, so this is where your experience, your instructors, and any transferable business background belong. A short resume for each principal goes in the appendix.
Programs and pricing. What you sell: your membership tiers, your class offerings, and your pricing, with a brief explanation of why that pricing works in your market.
Marketing and sales. How members will find you and how you turn them into members, from pre-opening marketing through your ongoing funnel. Lenders want to see that the revenue has a source, not just a projection.
The funding request. Exactly how much you need, precisely what it will be spent on, the terms you are seeking, and how the loan is repaid from the projections. Vagueness here reads as risk.
Financial projections. The heart of the plan, covered below: your startup costs, your operating pro forma, and your break-even.
Appendix. The supporting documents: resumes, the signed or draft lease, permits and licenses, equipment quotes, and any letters of intent that back up your numbers.
The startup cost sheet
The startup cost sheet is a single itemized list of everything it takes to get the doors open, before the first membership is sold. Build it line by line, and build it high rather than low. A real one for an academy includes first month's rent and the security deposit, utility deposits, leasehold improvements and buildout, permits and licenses, architect and design fees, mats and training equipment, furniture, fixtures, and signage, computer hardware and your software setup, initial pro shop inventory, professional services for your attorney and accountant, pre-opening payroll while you train staff, pre-opening marketing to fill your launch, insurance for the first few months, and a working-capital reserve to cover the gap before revenue arrives. That last line, the reserve, is the one first-time owners cut, and the one that sinks them. Total the sheet honestly, and put a range on any line you cannot yet pin down, so the lender sees you have thought about the uncertainty rather than hidden it.
And build in a margin. A useful rule, on this sheet and on every cost estimate you make from here to opening day, is to add roughly twenty percent to whatever figure you first land on. You will almost never come in exactly on budget, and the surprises almost always run in one direction. The estimate that felt a little generous when you wrote it is usually the one that turns out about right once reality is finished with it. The buildout is the least predictable line of all, and it routinely runs past even that, so on the categories you understand the least, treat twenty percent as a floor rather than a ceiling.
The operating pro forma
Where the startup sheet is a one-time number, the pro forma is the ongoing picture: a month-by-month projection of money in and money out, usually built for three to five years. Lenders expect it monthly for at least the first year or two, because that is where they see whether you survive the early months when expenses run ahead of revenue. Down one side you list every source of cash and every category of spending: rent, payroll including your own, utilities, insurance, software, marketing, cleaning, equipment maintenance, merchant and banking fees, cost of goods for the pro shop, your loan payment, and the rest. Across the top run the months. The bottom line is your cash position, month by month, and the month it turns positive and stays there is your break-even.
Two rules separate a pro forma a lender trusts from one that is merely hopeful. First, every projection rests on a written assumption. State plainly why first-year revenue is set where it is, what growth rate you used, and what comparable businesses support it, and keep the growth conservative. Second, revenue almost always comes in lower and later than you expect while costs run higher, so build on the cautious end of every range. A projection that turns out to be beatable earns trust. One that has to go perfectly to work does not.
Illustrative operating pro forma, five-year summary
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
Revenue | |||||
Membership revenue | 62,000 | $234,000 | $297,000 | $351,000 | $387,000 |
Pro shop and other | 8,000 | $26,000 | $33,000 | $39,000 | $43,000 |
Total revenue | 80,000 | $260,000 | $330,000 | $390,000 | $430,000 |
Operating expenses | |||||
Rent | $48,000 | $49,000 | $50,000 | $51,000 | $52,000 |
Payroll (including owner) | $72,000 | 04,000 | 32,000 | 56,000 | 72,000 |
Marketing | 8,000 | $26,000 | $33,000 | $39,000 | $43,000 |
Insurance and utilities | 5,000 | 5,700 | 6,400 | 7,100 | 7,800 |
Software and systems | $4,000 | $4,200 | $4,400 | $4,600 | $4,800 |
Merchant and bank fees | $5,400 | $7,800 | $9,900 | 1,700 | 2,900 |
Pro shop cost of goods | $9,000 | 3,000 | 6,500 | 9,500 | $21,500 |
Cleaning and maintenance | $5,000 | $5,200 | $5,400 | $5,600 | $5,800 |
Loan payment | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
Total operating expenses | 94,400 | $242,900 | $285,600 | $322,500 | $347,800 |
Net cash flow | (4,400) | 7,100 | $44,400 | $67,500 | $82,200 |
An illustrative example for a hypothetical academy, not a target or a projection for yours. A real pro forma for a lender is usually built month by month for the first year or two. Build your own from your market, your pricing, and your costs.
Break-even
Break-even is the single number that answers the question every lender is really asking: how much has to come in each month for the academy to stop losing money. Build it as a simple profit-and-loss at a few revenue levels, low, expected, and high, with each cost shown as a fixed monthly amount or as a percentage of revenue. The revenue level where the costs are just covered is your break-even. It tells you, and the lender, exactly how many members at your average price you need to reach it, and how long your runway has to be to get there. A plan that names its break-even and shows a realistic path to it reads as competent. A plan that avoids the number reads as one that is afraid of the answer.
Building the two plans in the right order
None of this is separate from the work you already did. The financing-grade plan is your pre-launch plan dressed for an outside reader. The seven honest answers become the projections, the startup sheet, and the break-even. Build the honest version first, for yourself, and only then assemble the formal version for the bank. An owner who works in that order walks into the lender's office already knowing whether the academy works. An owner who starts with the bank's document is often just decorating a number they have never actually tested.
In summary
A business plan is not paperwork for a bank. It is the place where the idea is forced to become real and tested against honest numbers before a dollar is spent. The owner who can answer these questions truthfully knows whether the academy will work. The one who cannot has not yet decided to open a business, only to teach in one.
Checklist
☐ Write your operator's pre-launch plan and answer all seven questions honestly
☐ Confirm there is a real, sized market in your service area
☐ Define your concept and what sets it apart
☐ Build your revenue model and your open and operating cost estimates
☐ Determine how much runway you need and where it will come from
☐ Build your startup cost sheet line by line, including a working-capital reserve
☐ Build your operating pro forma on written, conservative assumptions
☐ Calculate your break-even and the member count that reaches it
☐ If seeking funding, assemble the financing-grade plan in the structure lenders expect
Justin Hall
Co-Founder, Open Source Jiu-Jitsu
Open Minds. Open Mats. Open Source. · Chapter One of the series Opening a Jiu-Jitsu Academy